QTS + Map Model

	A	B	C	D	E	F	G	H	I	J	K	L	M	P	Q	R	S	V	W	Y	AA	AC	AE	AG	AI
1				Quarterly Tactical Strategy Vanguard
2				Adjusted with Market Map Tactical Model Overlay
3
4				When Map Model Components = cash ("change" in red ) then :							Returns on Map model				Market Map Model
5				1) replace Equity position with Cash							Adjustments / Changes /				SP500 returns incl. Div
6		original position	ETF Equiv	2) or if Bond position signaled then hold							Deletions				BOND allocations = 75%

7
8																					Selection return breakdown
9
10				OK = Position stands															Stock REIT	Stock SP500	Stock	Bond	Bond	GNMA	Small Stock
11				Change = adjustment Map model instruction													1.00				emerg		emerg
12									1.000					SP 500	12/31/1923	60.9%	1.61		2.8%	24.5%	21.0%	4.95%	4.8%	3.4%	8.7%
13			VNQ	OK	Stock REIT	VGSIX	12/31/1996	2.8%	1.028					cash	1/19/1926	2.0%	1.64		9.3%	4.0%	1.5%	7.28%	8.6%	-0.8%	-2.2%
14			VNQ	OK	Stock REIT	VGSIX	3/31/1997	9.3%	1.124					SP 500	10/1/1926	3.0%	1.69		-1.0%	10.3%	28.1%	0.00%	19.1%	4.0%	7.6%
15			TLT	change	Bond	VUSTX	07/11/1997	4.95%	1.180					cash	1/18/1927	2.0%	1.72		-5.9%	4.9%	19.1%	3.1%	3.8%	1.1%	25.1%
16				change	Cash	shy	10/2/1997	0.50%	1.186	18.6%				SP 500	12/31/1928	16.6%	2.01		3.6%		39.0%	5.6%
17			VNQ	OK	Stock REIT	VGSIX	12/31/1997	-1.0%	1.174					cash	7/5/1929	4.0%	2.09		17.7%		34.2%	2.6%
18				change	Cash	shy	01/16/1998	0.50%	1.180					50% SP 500	4/18/1932	318.1%	8.74		15.2%		7.5%	11.9%
19				change	Cash	shy	3/31/1998	0.50%	1.186					50% SP 500	6/13/1932				14.7%			7.6%
20				change	Bond	VUSTX	7/2/1998	7.28%	1.272		1997-06-30 "VGTSX"	-2.2%		cash	1/22/1937	3.0%	9.00		6.2%			4.1%
21			SPY	change	Stock SP500	VFINX	9/30/1998	24.5%	1.583	33.6%	1997-09-30 "NAESX"	-0.3%		50% SP 500	4/4/1938	18.1%	11					2.4%
22				OK	Stock SP500	VFINX	12/31/1998	4.0%	1.646		1998-03-31 "VFINX"	4.0%		50% SP 500	6/30/1938							-4.6%
23				change	Stock Emerg	VEIEX	3/31/1999	21.0%	1.992		1998-06-30 "VFINX"	-13.8%		cash	2/3/1939	2.0%	11					5.0%
24				change	Bond	VUSTX	07/09/1999	0.00%	1.992		1998-06-30 "VFINX"	-13.8%		SP 500	12/29/1939	-0.2%	11					24.7%
25				change	GNMA	GNMA	9/30/1999	3.4%	2.061	30.1%	1998-09-30 "VFICX"	1.4%		cash	1/19/1940	2.0%	11
26				ok	Stock Emerg	VEIEX	12/31/1999	1.5%	2.090					50% SP 500	2/10/1941	150.3%	28
27				change	Cash	shy	01/20/2000	0.50%	2.101					50% SP 500	4/28/1941
28				OK	BND emerg	PREMX	3/31/2000	4.8%	2.201		1999-06-30 "VEIEX"	-6.1%		BOND	7/8/1946	-4.6%	26
29				OK	BND emerg	PREMX	6/30/2000	8.6%	2.391					SP 500	10/1/1946	1.7%	27
30				change	Cash	shy	9/30/2000	0.50%	2.403	16.6%	1999-12-31 "VEIEX"	-4.5%		cash	12/31/1946	0.5%	27
31				change	Cash	shy	12/13/2000	0.50%	2.415					50% SP 500	4/25/1947	157.7%	69
32				OK	Bond	Bond	3/30/2001	3.1%	2.491					50% SP 500	5/26/1947
33				change	Bond	VUSTX	07/06/2001	5.6%	2.631		2000-09-29 "VGSIX"	9.3%		cash	1/30/1953	2.0%	71
34				OK	Bond	VUSTX	9/29/2001	2.6%	2.699	12.9%	2000-12-29 "VGSIX"	2.0%		SP 500	12/31/1953	91.1%	135
35				change	Cash	shy	12/31/2001	0.5%	2.712					cash	1/20/1956	1.0%	137
36				change	Cash	shy	3/28/2002	0.5%	2.726		2001-06-29 "VGSIX"	-0.2%		SP 500	12/31/1956	-4.0%	131
37				change	BOND	VUSTX	7/5/2002	11.9%	3.051					cash	2/1/1957	1.5%	133
38				change	Stock SP500	VFINX	9/30/2002	10.3%	3.365	27.9%	2001-12-31 "VEIEX"	-30.8%		SP 500	5/1/1958	35.2%	180
39				OK	BND emerg	PREMX	12/31/2002	19.1%	4.006		2002-03-28 "VGSIX"	5.4%		cash	1/22/1960	1.0%	182
40				OK	Stock Small cap	NAESX	6/30/2003	8.7%	4.355		2002-06-28 "VGSIX"	-4.4%		BOND	7/5/1960	2.0%	185
41				OK	Stock Emerg	VEIEX	9/30/2003	28.1%	5.579	65.8%	2002-09-30 "VFICX"	-15.2%		cash	10/1/1960	0.5%	186
42			VNQ	OK	Stock REIT	VGSIX	3/31/2004	-5.9%	5.248					SP 500	12/31/1960	29.3%	241
43				OK	Stock Small cap	NAESX	6/30/2004	-2.2%	5.132		01/20/15 "VGSIX"	4.70%		cash	1/19/1962	1.0%	243
44				OK	Stock Emerg	VEIEX	9/30/2004	20.5%	6.182	10.8%	3/31/2015 "VGSIX"	-8.90%		SP 500	9/28/1962	54.1%	375
45				OK	Bond	VUSTX	3/31/2005	7.6%	6.649		6/30/15 NAESX	?		cash	1/22/1965	1.0%	379
46			VNQ	OK	Stock REIT	VGSIX	6/30/2005	3.6%	6.888					SP 500	12/31/1965	1.5%	385
47				OK	Stock Emerg	VEIEX	9/30/2005	19.1%	8.203	32.7%				cash	1/21/1966	1.0%	388
48			VNQ	OK	Stock REIT	VGSIX	3/31/2006	17.7%	9.652	17.7%				SP 500	9/30/1966	12.4%	436
49				OK	Stock Emerg	VEIEX	12/29/2006	39.0%	13.411			-73.4%	cum	cash	12/30/1966	0.0%	436
50				OK	Bond	VUSTX	12/31/2007	4.1%	13.956					SP 500	2/3/1967	7.2%	468
51				OK	Bond GNMA	VFIIX	3/31/2008	-0.8%	13.851					cash	2/2/1968	1.0%	472
52				OK	Bond	VUSTX	6/30/2008	2.4%	14.189					SP 500	12/31/1968	-1.7%	464
53				OK	Bond GNMA	VFIIX	9/30/2008	4.0%	14.755	5.7%				cash	1/17/1969	1.0%	469
54				OK	Bond	VUSTX	12/31/2008	-4.6%	14.078					SP 500	12/31/1969	-1.2%	463
55				OK	Stock Emerg	VEIEX	3/31/2009	34.2%	18.891					cash	1/16/1970	1.0%	468
56				OK	BND emerg	PREMX	6/30/2009	12.7%	21.292					SP 500	10/1/1970	18.8%	556
57			VNQ	OK	Stock REIT	VGSIX	9/30/2009	15.2%	24.523	66.2%				cash	1/19/1973	1.0%	561
58	q			OK	Bond	VFICX	6/30/2010	5.0%	25.754					SP 500	12/31/1973	-2.0%	550
59				OK	Stock Emerg	VEIEX	9/30/2010	7.5%	27.690	30.0%				cash	1/18/1974	2.0%	561
60				OK	Stock Small cap	NAESX	12/31/2010	7.6%	29.784					SP 500	10/1/1974	9.6%	614
61				OK	Bond	VUSTX	6/30/2011	24.7%	37.149					cash	12/31/1974	2.0%	627
62				OK	Bond GNMA	VFIIX	9/30/2011	1.1%	37.558	35.6%				SP 500	3/1/1975	30.0%	814
63			VNQ	OK	Stock REIT	VGSIX	12/30/2011	14.7%	43.079					cash	1/21/1977	2.0%	831
64				OK	BND emerg	PREMX	9/28/2012	3.8%	44.711	19.0%				SP 500	12/30/1977	-5.5%	785
65				OK	Stock Total mkt	VGTSX	12/31/2012	3.1%	46.075					cash	1/20/1978	1.0%	793
66				OK	Stock Small cap	NAESX	3/28/2013	25.1%	57.649					SP 500	9/28/1978	50.5%	1194
67				change	Cash	Shy	1/19/2014	0.3%	57.793					cash	1/16/1981	2.0%	1217
68				OK	Stock SP500	VFINX	9/30/2014	4.9%	60.631	35.6%				SP 500	12/31/1981	-5.8%	1147
69			VNQ	OK	Stock REIT	VGSIX	12/31/2014	6.2%	64.390					cash	1/22/1982	1.0%	1158
70		VNQ		change	Cash	Shy	1/20/2015	0.20%	64.519					BOND	9/3/1982	4.1%	1206
71		VNQ		change	Cash	Shy	3/31/2015	0.20%						SP 500	10/1/1982	36.2%	1643
72		NAESX		change	Cash	Shy	6/30/2015							cash	1/20/1984	2.0%	1676
73														SP 500	12/31/1984	97.6%	3311
74														cash	7/10/1987	2.0%	3377
75									26.05%	CAGR	1997 - 2014			50% SP 500	5/23/1988	29.0%	4357
76														50% SP 500	7/1/1988
77									22.41%	CAGR	1997 - 2002			cash	1/19/1990	1.0%	4401
78														SP 500	9/28/1990	35.5%	5963
79														BOND	7/10/1992	2.4%	6106
80														cash	10/2/1992	0.5%	6136
81														SP 500	12/31/1992	137.4%	14568	i
82														BOND	7/11/1997	5.0%	15289
83														cash	10/2/1997	0.5%	15366
84						Annual returns								SP 500	12/31/1997	-1.0%	15217
85								1000						cash	1/16/1998	1.0%	15369
86						12/31/1997	18.6%	1186						BOND	7/2/1998	7.3%	16487
87						12/31/1998	33.6%	1583						SP 500	10/2/1998	40.0%	23085
88						12/31/1999	30.1%	2061						BOND	7/9/1999	1.1%	23345
89						12/31/2000	16.6%	2403						cash	10/2/1999	1.1%	23602
90						12/31/2001	12.9%	2712						SP 500	12/31/1999	-1.9%	23152
91						12/31/2002	27.9%	3469						cash	1/21/2000	2.5%	23730
92						12/31/2003	65.8%	5753						BOND	7/6/2000	2.6%	24336
93						12/31/2004	10.8%	6374						cash	9/28/2000	1.0%	24579
94						12/31/2005	32.7%	8458						BOND	7/6/2001	5.6%	25962
95						12/31/2006	27.6%	10792						cash	9/29/2001	1.0%	26221
96						12/31/2007	39.0%	15001						BOND	7/5/2002	11.9%	29348
97						12/31/2008	5.7%	15861						SP 500	10/4/2002	10.0%	32275
98						12/31/2009	66.2%	26359						cash	12/31/2002	0.0%	32275
99						12/31/2010	30.0%	34280						50% SP 500	2/8/2003	76.6%	57001
100						12/31/2011	35.6%	46495						50% SP 500	5/2/2003