ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Demo Tab
2
**Useful to zoom out to see all of the graphs as you change the inputs**
3
AssumptionsInputs:% of token supply used for rewards50%Half life of Rewards5# of Validators101% of Network Staked Y112%
4
There is a cap on the long-term supply of the tokens at 1,000,000,000
5
The growing token supply is used to reward Validators in this economyOutputsYearly Distribution of Reward Token Supply
Growth Rate of Token Supply used for Rewards
Inflation (Growth of Total Token Supply - Growth of Economy Value)
6
The reward schedule follows a half life curve
7
8
9
10
11
12
13
14
15
16
17
18
Utility Value of the token based on Validator Fees
Value of Validator's earnings in Fees and Rewards
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100