ABCDEFGHIJKLMNOPQRSTUVWX
1
Subiir
2
THE NUMBERS
3
4
Hi! Thanks for your interest in Subiir. This spreadsheet tracks the numbers of the Subiir project. Sheet #1 is a cashflow sheet, containing numbers on a batch-by-batch basis, with expenses as they are made (irregular expenses such as investments in gear being noted independently of batch #, using a date-stamp instead). Sheet #2 contains numbers regarding the typical cost of our base materials, and the average cost of a batch.
5
6
Note: More precise tracking of the numbers did not start until batch #7. Thus, numbers before either don't exist or are estimates.
7
8
STATUS$, total donated to sudo room$, current cashany debt?
9
~$1300.2-
10
11
Batch # / dateExpense(s)$, cost$, donations received$, donated to sudoroom$, kept for subiir-fundYield in bottles
12
Humble beginningsAll gear, gas, grains. Some found for free on Craigslist.---
13
01057035
14
1653035
15
100lbs of body malts, tubing, spigots, (from MoreBeer)
16
2401030
17
330030
18
450.812030.81
19
#5, 5/29/2013Hops, specialty grains- failed batch--
20
#6, 6/19/2013Hops (4oz total), specialty grains (1lbs total)114x unreasonably big, 13x 24 oz, 32x 12oz
21
#7, 7/10/2013Hops, 2oz liberty3.95
22
Specialty grains, 14oz crystal 401.69
23
24
7/10/20132gl buckets with lid11.03
25
7/10/2013Gas, refill (during boil of batch 7)22
26
27
#8, 11/30/2013Hops, 4oz X and Y
28
Specialty grains
29
New grain bag
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100